GREATER IMPACT FINANCIAL REPORT July 2024 

   




















































































































 BROUGHT  RECEIVED  DISBURSED  BALANCE  























































 FORWARD 

















































































































































































Regular Offering
$13,379.53
























































Culinary 

$140.51























































Dist & General Budget

$1,483.52























































Facilities Management 

$1,029.32























































Facilites Use 


























































General Office 

$573.40























































Honorariums 

$50.00























































Insurance 


























































Impact Adventures 

$255.06























































Leadership Development 

$95.00























































Life Groups 


























































Merchandising 
$9.71$184.00























































Miscellaneous 

$179.44























































Mortgage Payment 

$634.00























































NCCA Contributions 


























































Outreach & Publicity 

$870.76























































Pastor's Benefits 

$11,044.40























































Pastoral Care 


























































Security 


























































Utilities

$892.01























































Worship/AV 

$982.06























































Reconciling Difference


























































Special Designation Line Item Transfer

$500.00























































Special Designation Line Item Transfer-Insurance 

$1,460.50























































OPERATING ACCOUNT -$4,202.76$13,389.24$20,373.98-$11,187.50






















































SPECIAL DESIGNATION ACCOUNTS 






















































































































Acts 4$1,761.43$0.00$0.00$1,761.43






















































Benevolent Fund $710.05$0.00$317.50$392.55






















































Beyond GI (Missions)$591.00$530.00$500.00$621.00






















































Carpet Campaign$1,420.52$5,423.89$5,129.67$1,714.74






















































Celebrate Recovery$603.38$0.00$63.45$539.93






















































Denton Campus-$1,106.11$36.72$0.00-$1,069.39






















































Easter Eggstravaganza-$1,151.78$0.00$0.00-$1,151.78






















































GI Ministries $91.76$0.00$0.00$91.76






















































GI North Campus Rental $18,138.72$1,500.00$769.98$18,868.74






















































Impact Kids$122.12$0.00$0.00$122.12






















































Impact Men $500.00$0.00$0.00$500.00  





















































Impact Seniors$552.47$0.00$0.00$552.47






















































Impact Teens$2,793.42$0.00$0.00$2,793.42






















































Impact Women $650.65$0.00$75.00$575.65






















































Insurance -$7,302.50$1,460.50$0.00-$5,842.00






















































Local Missions$1,792.05$195.00$150.00$1,837.05






















































Merchandising $540.67$0.00$0.00$540.67






















































Operations Christmas Child $2,304.91$0.00$0.00$2,304.91






















































Renovation Projects $203.66$0.00$0.00$203.66






















































Transportation (Bus) $331.87$0.00$0.00$331.87


















































































































SPECIAL DESIGNATION ACCOUNTS TOTAL$23,548.29$9,146.11$7,005.60$25,688.80
























































 
























































TOTAL SHORE UNITED ACCOUNT $19,345.53$22,535.35$27,379.58$14,501.30


















































































































WESLEYAN INVESTMENT FUND $16,167.65$0.00$0.00$16,167.65


















































































































GRAND TOTAL $35,513.18$22,535.35$27,379.58$30,668.95


















































































































Wesleyan Investment-Mortgage Balance $78,566.10$169.06$0.00$78,397.04


















































































































Average Weekly Giving (Regular Offerings) Budgeted Need  $                4,111.00

























































Average Weekly Giving (Regular Offerings) $                3,344.88

























































Average Weekly Giving (Regular Offerings Overage or (Shortage) $                  (951.12)

















































































































































































Average Monthly Giving (Regular Offerings) Budgeted Need  $              16,444.00

























































Average Monthly Giving (Regular Offerings) $              13,379.53

























































Average Monthly Giving (Regular Offerings Overage or (Shortage) $              (3,064.47)